LOVE'EM
x Treat-A-Balls

Enter Access Code

Incorrect code
U.S. Market Collaboration

Love'em x Treat-A-Balls

A Premium Pet Treat Ecosystem for the United States

Prepared by Petervescence Pty Ltd|February 2026
🔒

Confidential

This document has been prepared exclusively for The Real Pet Food Company and its authorised representatives. It contains proprietary information regarding commercial strategy, financial projections and partnership opportunities. Distribution, reproduction or disclosure without written consent is strictly prohibited.

Market Opportunity

The U.S. Pet Treat Market

A US$10B+ market with premium and functional segments growing fastest.

$10B+
U.S. Pet Treat Market Size
6-8%
Year-on-Year Growth
#1
Fastest Growing: Premium & Functional

Key Trends

Humanisation of pet food accelerating. Subscription and e-commerce adoption rising rapidly. Functional treat penetration still underdeveloped versus human snack trends.

The Gap

No scaled brand currently integrates training, enrichment and wellness under one system. This collaboration fills that gap with a bundled, premium approach.

Brand Overview

Two Brands. One System.

Love'em

Reward & Training Authority

High-quality, flavourful treats for everyday use and behaviour reinforcement. Proven demand with strong repeat purchase. Training treats, dental chews and functional formats. High palatability across all life stages.

Treat-A-Balls

Wellness & Functional Snacking

Human-grade, plant-based, nutrient-packed bite balls. Gluten-free, non-GMO, no additives or preservatives. Appeals to health-conscious, vegan and natural-lifestyle pet owners.

Treat-A-Balls Product Range
Strategic Positioning

Reward. Play. Nourish.

Not just treats - a complete reward ecosystem covering training, engagement and wellness.

🏆

Reward & Train

Love'em training treats for behaviour reinforcement and daily rewards

Engage & Play

Treat-A-Balls as part of interactive play and on-the-go activity enrichment

💚

Nourish & Wellness

Human-grade, functional ingredients for complete pet wellbeing

+30-60%
Basket Value Uplift
Cross-Category
Relevance
Premium
Differentiated Positioning
Consumer Strategy

Covering Every Buyer Persona

The combination targets multiple consumer segments in the U.S. market.

Taste-Driven Buyers

Everyday dog owners seeking high-palatability rewards. Love'em delivers flavour and repeat purchase.

Health-Conscious Buyers

Ingredient-driven purchasers aligned with vegan, sustainable and natural lifestyle trends.

Urban Professionals

Premium product seekers willing to pay more for quality, convenience and brand story.

Millennials & Gen Z

Digital-native pet parents who research ingredients, follow influencers and subscribe for convenience.

Trainers & Active Families

Dog trainers and active households seeking functional, reward-based treats for behaviour and play.

Combined: Broader appeal across lifestyles, needs and owner mindsets

Product Architecture

Product & Pricing

Premium but accessible pricing across standalone and bundle SKUs.

ProductMSRP (USD)Positioning
Love'em Core Range$8.99 - $12.99Everyday premium treats
Treat-A-Balls Standalone$9.99 - $14.99Functional wellness snacking
Starter Wellness + Training Pack$17.99Trial entry bundle
Premium Active Dog Bundle$24.99High-value treat system
52%
Blended Gross Margin Target
40-50%
Retailer Margin Target
$7.80
Wholesale ASP (Blended)
Go-To-Market

Phased Launch Strategy

18-month rollout: digital-first validation, specialty expansion, then selective mass retail.

Phase 1 | Months 0-4

Digital-First Entry

Amazon FBA launch, DTC website, select pet specialty e-commerce. Validate velocity, pricing and messaging before retail.

AmazonDTCChewy
Phase 2 | Months 5-10

Specialty Retail

400+ independent stores, regional chains, Petco/PetSmart pilot. Co-merchandised displays, staff education, demo days.

400+ StoresEnd-Caps
Phase 3 | Months 11-18

Mass Retail

Target (natural aisle), regional grocery, Costco roadshow trial. Bundle-only SKUs to avoid commoditisation.

TargetCostcoGrocery
Month 0Month 4Month 10Month 18
Activation

Collaboration Ideas

Co-Branded SKUs

"Love'em + Treat-A-Balls Training Pack" and seasonal bundles (e.g. "Summer Activity Pack"). Subscription bundles with 10% autoship incentive.

Retail & Online Promotion

Joint bundles on Amazon, Chewy and DTC with special pricing. Play-and-treat guides in packaging. Amazon PPC + Sponsored Brand ads.

Sampling & Demo Events

Dog parks, pet expos and specialty stores. Interactive demos pairing treat balls with Love'em treats. Pop-ups in LA, Dallas and Miami.

Content Marketing

Co-created Instagram/TikTok content with dog trainers and wellness pet creators. UGC campaign: #RewardPlayNourish. 100 micro-influencer seeding.

Marketing

Year 1 Marketing Calendar

Q1 - Launch

100 micro-influencer seeding. Introductory Amazon discount (15%). PR outreach to U.S. pet wellness publications.

Q2 - Engagement

National Pet Day activation. Dog park pop-ups in LA, Dallas, Miami. Subscription push with exclusive bundles.

Q3 - Back to Routine

"Train Smarter" campaign with training focus. School-season tie-in targeting families. Staff education programme rollout.

Q4 - Holiday

Holiday gift bundles. Advent-style 12-day treat calendar. Black Friday bundle promotion. End-cap seasonal displays.

Unit Economics

Per Bundle SKU Economics

DTC is materially more profitable long-term. Bundles maximise AOV and basket margin.

ChannelRevenueVariable CostContributionMargin
Amazon$21.99$16.70$5.2924%
DTC Website$21.99$11.00$10.9950%
Wholesale$8.20$6.20$2.0024%

DTC Advantage

No marketplace fees. 50% contribution margin. Subscription drives LTV.

Amazon Improves

Subscription penetration, higher ASP bundles and reduced PPC as organic rank grows.

Wholesale Scale

Margin improves with U.S. co-packing by Year 2 and container volume efficiencies.

Infrastructure

Distribution & Logistics

Logistics Model

U.S. 3PL with West + East coast warehouses. Amazon FBA primary for online orders. Distributor model for specialty retail.

Inventory Strategy

Focus on 3-4 core SKUs only initially. Avoid SKU proliferation early. Demand forecasting software. Flexible 3PL contracts.

2
U.S. Warehouse Locations
3-4
Core SKUs at Launch
2,500
Specialty Doors (Year 3)
Financials

3-Year Revenue & EBITDA

Projected 3-year CAGR of ~75%. Digital-first validation reduces retail risk.

Year 1
Digital-first launch
$4.6M
EBITDA: $0.4M
Year 2
Specialty & pilot retail
$10.8M
EBITDA: $2.1M
Year 3
National rollout & subscriptions
$22M
EBITDA: $5.5M
Gross Margin Target: 52%
Exit Modelling

5-Year Growth & Exit Scenario

U.S. expansion creates a 7-10x uplift versus current Australian-only valuation.

Year 5 Exit Valuation
8x EBITDA$74.4M
10x EBITDA$93.0M
12x EBITDA$111.6M

Premium pet brands in the U.S. typically trade at 2.5-4.0x Revenue (growth stage) or 8-12x EBITDA (profitable premium brand).

Analysis

Sensitivity & Valuation Impact

Sensitivity Analysis (Year 3)

VariableScenarioEBITDA
Base CaseStandard$5.5M
COGS+10%$4.4M
COGS-10%$6.6M
DTC Price-10%$4.8M
DTC Price+10%$6.0M
Amazon Fees+5%$5.0M
Amazon Fees-5%$6.0M

Margin most sensitive to COGS and Amazon fees. Bundles and subscriptions buffer volatility.

Valuation Impact Scenario

Standalone Australian Business
Revenue: AUD $8MEBITDA: AUD $1.2M
Valuation: ~AUD $9.6M
With U.S. Expansion (Year 3)
AU EBITDA: ~$0.8M USDU.S. EBITDA: $5-6M
~$60M USD

At 10x EBITDA (premium growth brand)

Transformational valuation shift

Downside Protection

Even at 70% Achievement...

The collaboration still creates strong enterprise value under conservative assumptions.

Base Case (Year 3)
$22M
Revenue
$5.5M
EBITDA
70% Achievement
$15.4M
Revenue (50% GM maintained)
$3.2M
EBITDA (13% marketing)
Downside Valuation
$25-28M
At 8x EBITDA (conservative)

Still creates strong enterprise value

Risk Assessment

Risks & Mitigation

Risk profile is moderate but manageable with focused execution.

Supply Chain

Med/High

Multiple suppliers, U.S. 3PL & co-packing options

Pricing & Margin

Med/Med

MAP enforcement, DTC focus, bundle offerings

Brand Confusion

Med/Med

Unified packaging hierarchy & clear marketing story

Regulatory (FDA)

Low/High

FDA-compliant co-packer, legal review, quality audits

Retail Adoption

Med/High

Pilot approach, marketing support, in-store demos

Competition

High/Med

First-mover advantage, subscription loyalty, differentiation

Conclusion

This Isn't Incremental.

It becomes a scalable premium pet platform in the U.S.

Year 1

Validates product-market fit

Year 2

Builds distribution footprint

Year 3

Creates strategic asset

The collaboration creates a system, not just products. Commercially viable if it launches digital-first, focuses on bundles, maintains premium positioning and expands into specialty before mass.

Petervescence Pty Ltd | Neil Cox, Co-Founder

neil@northernsummit.com.au